Example Data (continued)

• 1. Cost of Project: $7,000,000

• 2. Loan to Value: 0.800

• 3. Equity Dividend Rate: 0.140

• 4. Mortgage Constant: 0.129

• 5. Operating Expenses: 37.21%

• 6. Vacancy Losses: 5.00%

• 7. Net Leasable Area: 80,000

Previous slide

Next slide

Back to first slide

View graphic version