Example Data (continued)

• 1. Cost of Project: $7,000,000

• 2. Loan to Value: 0.800

• 3. Mortgage Constant: 0.140

• 4. Mortgage Constant: 0.129

• 5. Operating Expenses: $343,000

• 6. Vacancy Losses: $55,500

• 7. Net Leasable Area: 260,000

Previous slide

Next slide

Back to first slide

View graphic version